Voyage estimation: building a TCE before fixing

A voyage estimate reduces freight, bunkers, port costs, canal dues and EU compliance cost to one Time Charter Equivalent in USD per day before a ship is fixed.

Voyage estimation is the pre-fixture calculation that reduces a specific ship on a specific cargo to one comparable number: the Time Charter Equivalent in USD per day. It takes gross freight, deducts commission and freight tax, adds demurrage, subtracts bunkers, port disbursements, canal dues and European compliance cost, and divides what is left by the total voyage days including the unpaid ballast leg.

Everything else in commercial shipping is downstream of that division. A voyage charter is accepted or refused on it, a time charter offer is compared against it, a speed is chosen by it, and a canal is used or avoided because of it.

Time Charter Equivalent

$$\text{TCE} = \frac{\text{Gross freight} - \text{Voyage costs}}{\text{Round-voyage days}}$$
SymbolMeaningUnit
\(Gross freight\)Hire / freight gross of commissionsUSD
\(Voyage costs\)Direct voyage spendUSD

Source: Stopford - Maritime Economics

What the estimate produces, and what the TCE deliberately excludes

The output is a daily rate net of voyage costs and gross of the ship’s daily operating cost. That exclusion is deliberate and it is what makes the figure useful: a time charter hire rate is also quoted before operating cost, so the two are directly comparable, and the owner can ask whether this cargo beats the period market on the same day.

Voyage costs are the costs that exist because of this voyage: bunkers, port disbursements, canal dues, EU Emissions Trading System allowances, FuelEU Maritime exposure, and voyage extras such as hold cleaning, tank washing, hoses or extra insurance. Crew wages, stores, lubricants, maintenance, insurance, the management fee and the capital cost stay out.

The consequence is worth stating plainly, because it is the most common misreading of a TCE by people outside a chartering desk. A positive TCE is not a profitable voyage. A Capesize earning USD 11,000 per day against an operating cost near USD 6,000 and a capital cost above that is losing money on the fixture, and the estimate says so only if the reader knows what the number omits.

Gross freight: lumpsum, per tonne, and Worldscale

Gross freight arrives in one of three shapes and each produces a different risk allocation. A lumpsum pays the same figure whatever is loaded, so quantity risk sits with the charterer and no deadfreight question arises.

A per-tonne rate multiplies the freight rate by the cargo intake, which puts the intake calculation on the critical path of the estimate. A Worldscale fixture multiplies cargo tonnes by the published flat rate for the route and then by the fixture percentage divided by 100, so WS 180 on a flat rate of USD 22.00 per tonne pays USD 39.60 per tonne.

The Worldscale mechanics matter to the arithmetic. Flat rates are recalculated annually, published each November and effective from 1 January to 31 December, built on cost inputs assessed over the preceding 1 October to 30 September. Fixed differentials are added to the flat rate before the percentage is applied, and the percentage is never applied to a fixed differential, which is set out with the rest of the structure in Worldscale flat rates and differentials .

Ocean freight cost

$$C = \left( R_{\text{base}} \cdot (1 + c) + S_{\text{unit}} \right) \cdot q + S_{\text{flat}}$$
SymbolMeaningUnit
\(C\)All-in freight costUSD
\(R_{\text{base}}\)Base ocean freight rate per unitUSD/RT or USD/box
\(c\)CAF, currency adjustment factorfraction of base
\(S_{\text{unit}}\)Per-unit surcharges (BAF, THC origin + destination, ISPS)USD/unit
\(q\)Quantity: revenue tons (LCL) or containers (FCL)RT or boxes
\(S_{\text{flat}}\)Flat fees (documentation, B/L, filing)USD

Source: Liner tariff practice: base rate plus BAF, CAF, terminal handling and ISPS surcharges; US Maritime Administration, Glossary of Shipping Terms (revenue ton)

Calculate Ocean freight cost on ShipCalculators.com →

Deductions from gross freight before the division

Two percentages come off the top. Address commission and brokerage are both struck on gross freight: address commission is retained by the charterer, brokerage is paid by the owner to the broking houses that worked the fixture. In dry bulk the common shape is 3.75 percent address plus 1.25 percent brokerage; in tankers a combined 2.50 to 3.75 percent is more usual and the Baltic Exchange TD3C route model applies 3.75 percent in total.

Freight tax is different in kind. A withholding levied at the load or discharge country is a deduction from gross freight rather than a voyage cost, and in most regimes it bites on the gross figure rather than the margin. Its incidence turns on the trade and on any treaty exemption, and the charterparty allocates it, so an estimate carries the structure and the specific national rate is read before it is used.

Net freight is therefore gross freight multiplied by one minus the commissions, less any freight tax.

Cargo intake: deadweight, cube and draft, whichever binds first

The intake is the smallest of three limits, and which one binds changes the whole estimate. Deadweight available is the summer deadweight less bunkers on board, fresh water, stores, and the ship’s constants, and it is the binding limit for a dense cargo such as iron ore.

Cubic capacity binds for a light cargo. The test is the cargo’s stowage factor in cubic metres per tonne against the ship’s grain or bale capacity, and a cargo that cubes out leaves deadweight unused no matter how deep the ship could load.

Draft binds independently of both. A port sill, a river passage or a seasonal load line zone can cap the intake below either of the other limits, and a ship loading for a winter North Atlantic crossing loads to the winter mark rather than the summer mark. Where the charterer fails to supply the agreed minimum against any of these, the shortfall is deadfreight and the owner’s recovery is a charterparty question rather than an estimating one.

Voyage days: the denominator that decides the answer

Total voyage days are ballast sea days plus laden sea days plus load port days plus discharge port days plus canal transit days plus waiting and idle days. Sea days on a leg are the distance in nautical miles divided by the product of speed in knots and 24, multiplied by one plus the weather margin.

The weather margin is an allowance for added resistance from wind, sea and current. The Baltic Exchange TD3C model uses 5 percent, which is the working default; a winter North Atlantic or North Pacific leg justifies more. Routing choice sits upstream of this number, and the trade-off between the shortest great-circle track and the least-resistance track is the subject of voyage planning and weather routing .

Port days are the cargo quantity divided by the agreed load or discharge rate, plus berth waiting. Waiting is where an estimate is most often wrong, because a queue is a market condition rather than a ship property, and port call optimisation can move several days on a congested berth. Canal transits carry one day each plus convoy or slot waiting.

Bunkers: grades, zones and the price basis

Bunkers are usually the largest single voyage cost and often exceed half of gross freight. Fuel per leg is the daily consumption at the assumed speed multiplied by the sea days on that leg, split by grade and by zone.

The zone split is a regulatory one. Non-ECA sea time burns VLSFO at a maximum 0.50 percent sulphur under MARPOL Annex VI Reg.14.1.3, in force from 1 January 2020, unless the ship carries an approved exhaust gas cleaning system and can burn heavy fuel oil as an equivalent under Reg.4. Emission control area miles burn a 0.10 percent grade under Reg.14.4.3, normally marine gas oil . Grade specifications come from ISO 8217:2024 , the seventh edition, which is what an estimate is pricing when it names an RM or DM grade.

Port and idle consumption is auxiliary and boiler load, priced at the local low-sulphur grade or at gas oil in an ECA port. A crude or product tanker adds a discharge pumping load that raises the port-day burn well above a bulk carrier’s.

There is no single official bunker price. A desk prices from a Platts or Argus assessment for the intended port, cross-checked against the free daily screens, and the choice of hub matters as much as the choice of date: the same posting in early September 2026 showed VLSFO at USD 856.00 per tonne in Singapore against USD 682.00 in Rotterdam. The benchmarks and their construction are set out in bunker price indices and benchmarks , and the recovery mechanism on liner trades in the bunker adjustment factor .

Two spreads move estimates more than the absolute level. The gas oil to VLSFO spread prices every ECA mile, and at Singapore in early September 2026 it was roughly USD 390 per tonne, historically wide. The VLSFO to HSFO spread, roughly USD 200 per tonne on the same posting, is the entire economics of a scrubber-fitted ship against an unscrubbed sister on the same fixture.

Voyage bunker cost

$$t_{sea} = \frac{d}{24v} \qquad W_{ME} = t_{sea} \cdot w_0 \left( \frac{v}{v_0} \right)^3 \qquad B = W_{ME} \cdot p_{ME} + \left( t_{sea} + t_{port} \right) w_{aux} \cdot p_{aux}$$
SymbolMeaningUnit
\(t_{sea}\)Sea passage timedays
\(d\)Distancenm
\(v\)Voyage speed; $v_0$ the reference speedkn
\(w_0\)Main-engine consumption at $v_0$t/day
\(W_{ME}\)Main-engine fuel for the legt
\(w_{aux}\)Auxiliary consumption, sea and portt/day
\(t_{port}\)Port days on the legdays
\(p_{ME}, p_{aux}\)Bunker prices per tonne by gradecurrency/t
\(B\)Voyage bunker costcurrency

Source: IMO Fourth GHG Study 2020 (speed-consumption relationships); MARPOL Annex VI / SEEMP framework (the operational context of speed optimization)

Calculate Voyage bunker cost on ShipCalculators.com →

Port disbursements

A port disbursement account covers port dues, pilotage, towage, mooring, agency fee, light dues, garbage and any berth or cargo charge levied on the ship. The largest single line is normally the authority’s infrastructure charge, tariffed against tonnage, and port dues alone can run to six figures on a large ship in a high-tariff port.

An estimate built before an agent’s pro forma arrives uses the ship’s own history for that port, escalated, and flags the figure as an assumption. Estimating from a corporate average across all ports is the standard way to be wrong by 50 percent, because tariffs differ by an order of magnitude between a low-cost bulk terminal and a major container port.

Port disbursement account

$$DA = \sum_i L_i \qquad \text{USD/GT} = \frac{DA}{GT}$$
SymbolMeaningUnit
\(DA\)Disbursement account total for the callUSD
\(L_i\)Line item: port dues, pilotage, towage, mooring, agency fee, otherUSD
\(GT\)Vessel gross tonnage

Source: UNCTAD port-pricing literature (port cost structures)

Calculate Port disbursement account on ShipCalculators.com →

Suez Canal transit dues: SDR per SCNT on a seven-band scale

The Suez Canal assesses transit dues in Special Drawing Rights per Suez Canal Net Tonnage ton, on a schedule applicable from 15 January 2024 that carries thirteen vessel categories. SCNT is a canal-specific tonnage, not the ship’s tonnage under the International Convention on Tonnage Measurement of Ships, 1969, and it is certified on the Suez Canal Special Tonnage Certificate .

Each category runs on a seven-band regressive scale with separate laden and ballast columns: the first 5,000 tons, the next 5,000, the next 10,000, the next 20,000, the next 30,000, the next 50,000, and the remainder. Containerships carry an eighth band. Selected first-band rates from the Suez Canal Authority schedule applicable from 15 January 2024, in SDR per SCNT ton, laden and ballast:

CategoryFirst 5,000 ladenFirst 5,000 ballastRest ladenRest ballast
Crude oil tankers11.049.402.131.82
Petroleum product tankers11.049.403.341.82
Dry bulk vessels10.138.621.771.50
LPG carriers11.609.874.133.51
LNG carriers10.428.874.673.97
Chemical and other liquid bulk11.559.814.273.63
Containerships11.049.402.882.44
General cargo and heavy lift10.088.583.803.22

Source: Suez Canal Authority, Transit Dues Rates schedules applicable from 15 January 2024.

Two structural points fall out of the table. The crude and product tanker scales are identical up to 20,000 SCNT and diverge above it, which is why an MR and a VLCC on nominally the same schedule pay very different effective rates per ton. And the cross-application notes catch cases the headline table does not: a ballast product tanker pays the ballast crude rate, a ballast combined carrier pays the ballast dry bulk rate, and rates apply according to the ship’s actual condition on the day of transit.

The Authority layers temporary percentage surcharges on this base schedule by numbered circular. Periodical No. 16/2026 of 7 June 2026 amended the crude oil tanker rate, Circular No. 2/2026 of the same date addressed containerships, and Periodicals 23 to 26 of 2026 covered RoRo, vehicle carriers, special floating units and other vessels. The base SDR schedule has not moved since 15 January 2024, but the surcharge has, so the current circular is pulled before fixing rather than carried across from a previous estimate.

Converting a Suez toll: the SDR is a daily rate

The Special Drawing Right is the IMF unit of account, valued daily against a five-currency basket under Rule O-1. On 3 September 2026 one SDR was worth USD 1.370630. The Suez Canal Authority quotes in SDR and accepts payment in ten currencies, so a toll quoted on one day and paid on another differs on the currency movement alone.

An estimate therefore carries the SDR rate it used and the date of that rate. Treating 1.370630 as a constant is the same error as treating a bunker price as a constant, and on a large tanker a one percent move in the SDR is worth several thousand dollars.

Panama Canal tolls: a fixed component plus a capacity component

The Panama Canal charges a fixed component per transit plus a capacity component, under tariff item 1010.0000 effective 1 January 2025. Tolls have been assessed on the Panama Canal Universal Measurement System since 1 October 1994, following the rules of the Tonnage Convention 1969, with one PC/UMS net ton equal to 100 cubic feet.

The fixed component runs USD 15,000 for a small regular vessel in the Others category, USD 25,000 and USD 60,000 for larger regular vessels by category and tonnage, USD 100,000 for a super vessel, and USD 200,000 or USD 300,000 for a Neopanamax. The capacity component is a rate multiplied by a billing quantity, and the billing quantity is not the same for every ship type:

Ship typeBilling unitRegularSuperNeopanamax
TankersPC/UMS tonUSD 6.00USD 5.25USD 3.25
Chemical carriersPC/UMS tonUSD 5.50USD 5.25USD 3.25
Dry bulk vesselsDWT or Timber DWTUSD 1.65USD 1.50USD 0.80
LPG carrierscubic metreUSD 3.50USD 3.85USD 2.75
LNG carrierscubic metreUSD 3.50USD 3.85USD 2.05
Vehicle carriers and RoRoPC/UMS tonUSD 6.00USD 4.75USD 2.75
General cargo and reeferPC/UMS tonUSD 3.50 or 3.25USD 3.00USD 1.50

Source: Panama Canal Authority, Official Tariff item 1010.0000, effective 1 January 2025.

Charging a bulk carrier on PC/UMS tonnage is the single most common error in a hand-built Panama estimate. A dry bulk vessel is charged on deadweight, and a 82,000 dwt Kamsarmax on the super rate of USD 1.50 per DWT pays a capacity component of USD 123,000, which bears no relation to what the same arithmetic on its PC/UMS tonnage would produce. Container ships are charged per TEU on capacity, on loaded boxes and on empties, having moved off PC/UMS in a transition phased from 1 May 2005 to 1 May 2007. The full structure and its history are in Panama Canal tolls .

The Panama size categories, and the draft that changes the bracket

A regular vessel has a beam under 91 feet (27.74 m); a super vessel has a beam of 91 feet or more; a Neopanamax vessel has a beam over 107 feet (32.61 m) or a length over 966 feet (294.44 m). So far this is a geometry question the ship answers once.

The trap is that the Neopanamax category also captures any vessel transiting at a tropical freshwater draft of 39 feet 09 inches (12.12 m) or greater, and any vessel routed through the Neopanamax locks because of a condition or deficiency. A ship with a super-vessel beam that loads past that draft is assessed as a Neopanamax: the fixed component moves from USD 100,000 to USD 300,000 and the reservation fee from USD 50,000 to USD 100,000. Loading the last few thousand tonnes can cost more than the freight those tonnes earn, and the estimate has to test the draft against the bracket before the intake is fixed.

Ballast transits, the freshwater charge and the transit slot

Three further Panama lines change an estimate materially. Item 1010.BA01, effective 1 January 2023, charges a vessel in ballast 85 percent of laden tolls, applied to the fixed and capacity components only; it does not apply to full-container vessels, and it does not discount the on-deck TEU rates for a non-container ship in ballast.

The freshwater charge under tariff main item 1500 is a fixed portion of USD 4,000 for a ship over 38.1 m and up to 91.44 m in length overall, or USD 10,000 above that, plus a variable portion of 0 to 10 percent of total tolls. The variable portion comes from a sigmoidal function of the official Gatun Lake depth in feet, registered at 1200 hours on the day before transit, so it is a hydrological figure the estimate cannot control and should carry as a range.

The transit reservation system charges USD 12,000 for a regular vessel, USD 50,000 for a super vessel and USD 100,000 for a Neopanamax, effective 1 January 2025, up from USD 10,500, USD 41,000 and USD 80,000 a year earlier. Cancellation costs 50 to 100 percent of the reservation tariff depending on notice. Auction slots are charged at best offer under item 1050.IBA1, with long-term slots allocated by sealed bid, so the auction is a market price and not a tariff: in a drought-constrained slot market it has at times exceeded the toll itself.

The booking decision follows from the arithmetic rather than from the fee. Compare the reservation cost against the expected unbooked waiting days multiplied by the ship’s own daily value. At USD 7,500 per day a super vessel slot pays for itself after about seven waiting days; at USD 30,000 per day, after under two.

EU ETS: an allowance cost inside the voyage costs

The European Union Emissions Trading System reaches shipping through Directive 2003/87/EC as amended by Directive (EU) 2023/959, adopted 10 May 2023. Cargo and passenger ships of 5,000 GT and above have been in scope since 2024 regardless of flag; offshore ships of 5,000 GT and above enter from 2027; offshore and general cargo ships from 400 GT up to 5,000 GT are in monitoring only from 1 January 2025, with any inclusion from 2028 dependent on a Commission report due by 31 December 2026.

Geographic scope decides the multiplier. A voyage between two EEA ports counts at 100 percent, as does time at berth and movement within an EEA port; a voyage departing an EEA port for a non-EEA port counts at 50 percent, and so does a voyage arriving from one. The surrender obligation phased in at 40 percent of verified 2024 emissions, 70 percent of 2025 emissions and 100 percent from 2027, with the deadline 30 September of the following year. Where fewer allowances were surrendered than verified for 2024 and 2025 the difference was cancelled rather than auctioned, and the 2024 cancellation was determined at 54,243,768 allowances on 14 October 2025.

Two 2026 changes belong in a current estimate. Methane and nitrous oxide enter the trading scope from 2026, having been monitored since 2024, which raises the bill for an LNG-fuelled ship with methane slip more than for a conventional one. And the underlying emissions data comes from the same monitoring, reporting and verification stream described in EU MRV voyage data , so the estimate and the compliance filing should be built off one fuel plan rather than two.

EU

$$\text{EUA} = \left(\text{CO}_{2e}^\text{intra} + 0.5 \cdot \text{CO}_{2e}^\text{extra}\right) \cdot \phi$$
SymbolMeaningUnit
\(EUA\)Allowances surrenderedt CO₂e
\(\text{CO}_{2e}^\text{intra}\)Emissions on intra-EEA voyages + at-bertht CO₂e
\(\text{CO}_{2e}^\text{extra}\)Emissions on EU↔non-EU voyagest CO₂e
\(0.5\)Extra-EEA scope factor
\(\phi\)Phase-in: 0.40 (2024), 0.70 (2025), 1.00 (2026+)

Source: Directive (EU) 2023/959 - maritime EU ETS inclusion; Regulation (EU) 2015/757 - MRV (data source)

Calculate EU on ShipCalculators.com →

FuelEU Maritime: an annual balance, not a per-voyage charge

Regulation (EU) 2023/1805 applies from 1 January 2025 to ships above 5,000 GT carrying passengers or cargo and calling at EEA ports, regardless of flag, with the same 100 percent and 50 percent energy accounting as the ETS. It regulates the well-to-wake greenhouse gas intensity of the energy used on board, covering carbon dioxide, methane and nitrous oxide.

The reference value is 91.16 gCO2e per MJ, the 2020 fleet average, and it is not revised. The required reduction is 2 percent from 1 January 2025, giving a target of 89.33680 gCO2e per MJ, then 6 percent from 2030 (85.69040), 14.5 percent from 2035 (77.94180), 31 percent from 2040 (62.90040), 62 percent from 2045 (34.64080) and 80 percent from 2050 (18.23200). The 2040 figure is widely misquoted as 62.30; the Commission-hosted calculation guidance gives 62.90040, which is 91.16 multiplied by 0.69.

The penalty in euro is the absolute compliance balance divided by the product of the actual intensity and 41,000, multiplied by 2,400, where 41,000 MJ per tonne is the lower calorific value of VLSFO and EUR 2,400 is the rate per tonne of VLSFO-equivalent deficit. Article 23(2) multiplies it by one plus (n minus 1) divided by ten for each consecutive year in deficit, so a third year in a row carries a 20 percent uplift. A separate at-berth penalty of EUR 1.5 per kWh applies where onshore power is required and not used.

For an estimate the structural point beats the formula. FuelEU exposure is a marginal call on a fleet-level annual balance that can be banked, borrowed and pooled, not a fixed charge on this voyage, and the regulated party is the ISM company while the commercial burden is reallocated by charterparty clause. Two desks can therefore price the same voyage differently and both be right, depending on where each sits in its own compliance balance.

FuelEU Compliance Balance

$$B = (I_\text{target} - I_\text{attained}) \cdot \sum_j E_j$$
SymbolMeaningUnit
\(B\)Compliance balanceMJ·gCO₂e
\(I_\text{target}\)Target GHG intensity for the yeargCO₂e/MJ
\(I_\text{attained}\)Attained GHG intensitygCO₂e/MJ
\(\sum_j E_j\)Total energy usedMJ

Source: Regulation (EU) 2023/1805 Annex IV Part A - compliance balance

Calculate FuelEU Compliance Balance on ShipCalculators.com →

Demurrage and despatch in the numerator and the denominator

Demurrage is revenue and is added to net freight; despatch is a deduction. Both arise from the same comparison of used time against the laytime allowed, and on a reversible fixture load and discharge time are pooled before either is struck, which is set out in reversible laytime and despatch .

The interaction with the denominator is what makes this line awkward. Demurrage days are also voyage days, so a demurrage-heavy voyage adds revenue and adds days at the same time, and whether the TCE rises or falls depends on whether the demurrage rate exceeds the voyage’s own daily result. Demurrage is normally payable free of commission unless the charterparty provides otherwise, so it enters the numerator gross where freight enters net.

Days & USD

$$\text{Demurrage} = \max(\text{used} - \text{allowed}, 0) \cdot r$$
SymbolMeaningUnit
\(allowed\)Laytime allowed per CPdays
\(used\)Actual laytime useddays
\(r\)Demurrage rateUSD/day

Source: BIMCO Voylayrules / Laytime Definitions

Calculate Days & USD on ShipCalculators.com →

Worked example A: a Capesize round voyage with no canal

All inputs below are illustrative except where a source is named, and no freight level here should be read as a market level. The voyage is ballast Qingdao to Tubarao, load iron ore, discharge Qingdao, both legs 11,000 nautical miles via the Cape of Good Hope.

InputValue
Ship180,000 dwt Capesize
Cargo intake170,000 t iron ore
FreightUSD 22.00 per tonne
Commission3.75 percent address plus 1.25 percent brokerage
Ballast speed and consumption12.0 knots, 31.0 t/day VLSFO
Laden speed and consumption11.5 knots, 34.0 t/day VLSFO
Weather margin5 percent
Port and idle consumption3.0 t/day gas oil
VLSFO and gas oil pricesUSD 856.00 and USD 1,246.00 per tonne, Singapore, early September 2026
Port time3.0 load, 4.0 discharge, 3.0 waiting
Port disbursements and extrasUSD 200,000 plus USD 15,000 hold cleaning

Ballast sea days are 11,000 divided by 288, or 38.19, which is 40.10 at a 5 percent margin. Laden sea days are 39.86 before margin and 41.85 after. Port and waiting time is 10.00 days, so the voyage runs 92.0 days.

Gross freight is 170,000 multiplied by USD 22.00, or USD 3,740,000. Commission at 5.00 percent is USD 187,000, leaving net freight of USD 3,553,000. Sea fuel is 2,666.0 tonnes of VLSFO at USD 856.00, or USD 2,282,096; port fuel is 30.0 tonnes of gas oil at USD 1,246.00, or USD 37,380. With USD 200,000 of disbursements and USD 15,000 of extras, voyage costs total USD 2,534,476.

The voyage result is USD 1,018,524 and the TCE is USD 11,071 per day.

What the example teaches is in the ratio, not the answer. Bunkers of USD 2.28 million against gross freight of USD 3.74 million are 61 percent of the revenue, so on this voyage the fixture is a bet on the bunker price as much as on the freight rate. A USD 50.00 per tonne rise in VLSFO costs USD 133,300 and takes USD 1,449 per day off the TCE with the freight unchanged.

Break-even freight and sensitivity

Break-even inverts the same relationship: set the target daily earning, and solve backwards for the freight. For a TCE of USD 20,000 per day on example A, the required voyage result is USD 1,840,000, the required net freight is USD 4,374,476, gross freight is USD 4,604,712 after grossing up for the 5.00 percent commission, and the break-even freight is USD 27.09 per tonne.

That single number is what a negotiation actually turns on. The USD 5.09 per tonne gap between the fixture on the table and the break-even is worth about USD 8,900 per day, and it tells the owner precisely how much room exists before the cargo stops competing with the period market.

Sensitivity is run on the three inputs that move: the freight rate, the bunker price and the port and waiting days. A day of unexpected waiting on example A costs about USD 120 per day of TCE plus the fuel burned, which sounds small until a berth queue runs to a fortnight.

Break-Even Freight Rate

$$R_\text{BE} = \frac{C_\text{voyage} + \text{OPEX} \cdot t}{Q}$$
SymbolMeaningUnit
\(C_\text{voyage}\)Voyage direct costsUSD
\(OPEX\)Daily OPEXUSD/d
\(t\)Round voyage daysd
\(Q\)Cargo tonnest

Source: Stopford - Maritime Economics

Worked example B: an MR product tanker through Panama twice

The second example is short-haul and canal-heavy, which is where an estimate most often surprises the person building it. An MR2 of 50,000 dwt, 32.2 m beam and 28,000 PC/UMS tons loads 37,000 tonnes of gasoline in Houston for San Vicente, transits the Panama Canal laden, then ballasts back through the canal. The beam puts her in the super vessel bracket, and a laden tropical freshwater draft of 11.8 m keeps her below the 12.12 m Neopanamax threshold.

On an illustrative flat rate of USD 22.00 per tonne and a fixture at WS 180, freight is USD 39.60 per tonne and gross freight is USD 1,465,200. Commission at 3.75 percent leaves net freight of USD 1,410,255. The voyage runs 28.8 days: 11.11 laden sea days at 13.0 knots, 10.70 ballast sea days at 13.5 knots, 3.00 canal days for two transits with slot waiting, and 4.00 port days. Bunkers come to USD 473,322.

The canal bill is the story. The laden transit carries a USD 100,000 fixed component and a capacity component of 28,000 multiplied by USD 5.25, or USD 147,000, giving tolls of USD 247,000; the freshwater charge adds USD 10,000 fixed plus USD 12,350 at an illustrative 5 percent variable rate, and the reservation fee adds USD 50,000, for USD 319,350. The ballast transit takes the 85 percent rule on the fixed and capacity components, USD 209,950, plus the undiscounted USD 10,000 freshwater fixed portion, USD 10,498 variable and USD 50,000 reservation, for USD 280,448. Canal cost totals USD 599,798.

With USD 100,000 of port disbursements and USD 20,000 of tank cleaning and extras, voyage costs are USD 1,193,120, the voyage result is USD 217,135 and the TCE is USD 7,540 per day. The canal bill of USD 599,798 exceeds the bunker bill of USD 473,322 and is 41 percent of gross freight.

Three practitioner responses fall straight out of the arithmetic. Finding a Pacific-side cargo so the ballast leg avoids the canal drops canal cost to USD 319,350 and lifts the TCE to USD 17,277 per day before any backhaul revenue. Skipping both reservations saves USD 100,000 and USD 3,472 per day, against the risk of unbooked waiting. And had the ship loaded past 12.12 m tropical freshwater draft, the laden tolls alone would have moved from USD 247,000 to USD 391,000 on the Neopanamax rates, with the reservation doubling as well.

Worked example C: a Suez toll built band by band

A Suezmax crude tanker transits laden at an illustrative 82,000 SCNT. On the crude oil tanker laden scale, the first 5,000 tons at 11.04 SDR give 55,200 SDR; the next 5,000 at 7.82 give 39,100; the next 10,000 at 5.91 give 59,100; the next 20,000 at 2.93 give 58,600; the next 30,000 at 2.53 give 75,900; and the remaining 12,000 in the next-50,000 band at 2.17 give 26,040. The total is 313,940 SDR, or USD 430,296 at the IMF rate of 1.370630 for 3 September 2026.

The effective rate is USD 5.25 per SCNT ton against a first-band rate of 11.04 SDR, which is about USD 15.13. That gap is the regressive scale doing its work, and it is why quoting a canal cost from a headline first-band rate overstates a large ship’s toll by a factor of nearly three.

The same ship in ballast, on the ballast column, comes to 267,000 SDR or USD 365,958, about 85 percent of the laden figure. That ratio is an outcome of two published scales rather than a stated discount, which is the structural difference from Panama, where a single 85 percent factor is applied to the laden result.

Any surcharge in force at the time of transit is applied on top of this figure, so the estimate carries the toll and the surcharge as two lines rather than one blended rate.

Speed and fuel: the exponent, and where it stops holding

Effective power is total resistance multiplied by speed through water. Over the range where frictional resistance dominates and the residuary coefficient is roughly constant, resistance rises with about the square of speed and power with about the cube, and daily fuel burn tracks brake power. The classical engineering shorthand is the Admiralty coefficient, displacement to the two-thirds power multiplied by speed cubed and divided by shaft power, with typical values between 400 and 600, and the same structure appears in the ITTC speed and power trial analysis procedures where a trial displacement has to be corrected to a specified one.

The exponent is a fitted property of a specific hull in a specific loading condition, not a constant. It rises above three past the critical Froude number, where wave-making resistance grows sharply, and regression on full-scale container ship data has produced fitted values near 3.5, 4.0 and 4.5 for feeder, medium and jumbo sizes, rising with design speed. Work on noon-report data from crude tanker fleets has reported exponents below three at the speeds actually observed, and that finding is contested on the ground that draft, weather and fouling co-vary with the speed a master chooses, so the regression is not measuring the hydrodynamics alone. The practical range and its boundaries are set out in limits of the cubic speed and power law .

A chartering desk resolves the disagreement by not relying on the exponent at all. The estimate uses the ship’s warranted speed and consumption figures from the charterparty description, adjusted by the operator’s own noon-report history and by the hull’s condition since the last dry docking, which is the same evidential base a performance claim under speed and consumption warranties is fought on. Sea trial results under speed and power trials to ISO 15016 give the clean-hull anchor point.

Does slowing down improve the TCE?

Not automatically, and the framing that answers the question is marginal rather than average. Slowing by a fraction s multiplies sea days by one divided by (one minus s), cuts daily propulsion fuel by (one minus s) to the power n, and therefore cuts total leg fuel by (one minus s) to the power (n minus 1). At an exponent of three and a 10 percent speed cut, daily fuel falls 27.1 percent, total leg fuel falls about 19 percent, and the leg takes 11.1 percent longer.

The optimum sits where the marginal bunker saving from one more day equals the value of that ship-day, and the value of a ship-day is set by the freight market rather than by the ship. The consequence is counter-intuitive and worth stating flat: optimal speed rises with the freight rate and falls with the bunker price. Slow steaming is a weak-market and expensive-fuel strategy, and in a strong market the earning deferred on the next fixture outruns the fuel saved. The full treatment sits in optimum speed economics .

Two floors bound the saving. The engine has a minimum continuous rating below which combustion degrades and cold corrosion and fouling risks rise, absent a de-rating or a low-load tuning package. And auxiliary and hotel load does not scale with speed at all, so it comes to dominate at very low speeds and flattens the curve.

Speed also has a compliance consequence. A slower voyage lowers the attained operational carbon intensity indicator under MARPOL Annex VI Reg.28, introduced by MEPC.328(76) and in force from 1 November 2022, and lowers the annual ETS and FuelEU exposure per tonne carried. Where an EEXI engine power limitation has been fitted, the ceiling on available power also caps what the estimate can assume in a fair-weather leg.

Ballast allocation, ballast bonus and triangulation

Three ballast treatments are in use and none is universal, which is why two competent desks produce different TCEs for one cargo. A full round voyage counts the ballast leg to the load port plus the laden leg, which is the Baltic Exchange convention for its published route TCEs and the conservative benchmark. A one-way TCE counts only the paid leg and always reads higher. A marginal allocation charges the ballast leg only to the extent the ship would not otherwise have made it, which suits a ship already committed to reposition.

A ballast bonus is a lump sum from the charterer compensating a positioning leg with no cargo. In a voyage estimate it is revenue offsetting the ballast leg; on a time charter it is normally paid on delivery, is not hire, and desks differ over whether to credit it at delivery or spread it across the period. Check whether it is quoted net of commission, because it frequently is not.

Triangulation converts unpaid ballast days into paid laden days and therefore beats the round-voyage figure on the same market. A consecutive voyage charter extends the same logic across a chain, so the estimate is built as a series with the positioning legs internal to it, and a contract of affreightment turns the exercise into a fleet-scheduling problem where the marginal TCE of each lifting depends on the whole programme. A trip time charter sidesteps the question entirely by paying the owner per day, which is why an owner compares a trip charter against a voyage TCE rather than against a freight rate.

The owner’s estimate and the charterer’s estimate

They are different calculations of the same voyage, and confusing them is a fast way to misread a negotiation.

OwnerCharterer
ObjectiveMaximise TCE per ship-dayMinimise cost per tonne delivered
DenominatorShip days, including the ballast leg the owner fundsOften none: cost per tonne against alternatives
Speed incentiveChosen to maximise TCEChosen to hit the delivery window, and on a time charter to cut the charterer’s own bunker bill
BunkersOwner’s cost on a voyage charterCharterer’s cost on a time charter
Port timeManaged through laytime and demurrageManaged through terminal scheduling and the laycan
Ballast legPriced into the freight or recovered by a ballast bonusNot the charterer’s problem except through the freight
EU complianceOwner bears and prices it in on a voyage charterUsually bears the allowance cost on a time charter under the standard clause

A charterer’s estimate of the owner’s TCE is a negotiating instrument: it shows how far the owner can be pushed before the fixture stops working. Both sides of the market build both estimates, and the shipbroker in the middle usually builds a third. The charterparty framework that allocates each of these lines is set out in the overview of charter parties , and the specific allocation questions surface as safe port warranties , off-hire and performance claims , and disputes over when freight is earned .

Reconciling the estimate against the market

An estimate is a ship-specific answer; a published index is a market level. The two are reconciled by matching the basis before comparing the number, because the Baltic Dry Index and the route assessments beneath it are built on a defined standard vessel, a defined round voyage, a stated weather margin and a stated bunker price.

Where the ship, the speed, the consumption or the employment pattern differ, the estimate should differ, and the gap is information rather than error. A triangulated employment that beats the round-voyage index is the normal case for a well-run operator, and a ship with a fouled hull that misses it is the normal case for a ship overdue for dry docking.

The forward view comes from the same place. The Baltic Exchange publishes forward assessments alongside the spot routes, and forward freight agreements let an owner or charterer fix the level the estimate assumed, which turns a spot estimate into a hedged position. On the liner side the equivalent recovery mechanisms are the surcharge structures described in ocean freight cost and surcharges .

Routing choice is reconciled the same way. The canal against cape decision is an estimate output rather than an operational preference, and since December 2023 it has carried a war risk and crew premium alongside the toll: UNCTAD recorded a record 6 percent rise in global ton-miles in 2024, close to three times the growth in trade volume, driven by rerouting rather than by trade.

Limitations

A voyage estimate is a forecast built on assumptions, and four of them carry most of the error.

Prices are stale on the day after publication. Every bunker price, allowance price and SDR rate in this article carries its date because none of them is a constant. The two bunker spreads, gas oil against VLSFO and VLSFO against HSFO, are more durable teaching than the absolute levels, and even they move.

Canal tariffs move by circular, and surcharges move faster than base schedules. The Suez base schedule has been unchanged since 15 January 2024 while surcharges have been amended repeatedly by numbered circular, and the Panama tariff has had effective dates in 2023, 2024, 2025 and 2026 across different items. Pull the current tariff and the current circular before fixing.

The auction slot has no tariff. Panama item 1050.IBA1 is charged at best offer, so a Panama estimate in a constrained slot market carries a market price that cannot be looked up.

The speed and consumption inputs are the weakest link. They come from a charterparty description written for a clean hull in good weather, and they degrade with fouling, draft and sea state. An estimate that treats them as physical constants will be optimistic, and the size of the error is what performance claims are about.

Two further caveats belong on any figure here. The illustrative freight rates, flat rates, tonnages and consumptions in the worked examples are chosen to show the arithmetic and are not market levels. And the treatment of freight tax, the FuelEU per-fuel emission factors and the carbon factors per tonne of fuel are deliberately left as structure rather than numbers, because each turns on an instrument text that has to be read for the specific trade rather than assumed.

Frequently Asked Questions (FAQs)

What is a voyage estimate?
A voyage estimate is the pre-fixture profit-and-loss calculation for a specific ship on a specific cargo, built to produce one number: the Time Charter Equivalent in USD per day. It takes gross freight, deducts commission and freight tax, adds demurrage, subtracts bunkers, port disbursements, canal dues and EU compliance cost, then divides the result by the total voyage days including the ballast leg.
What is the exact TCE formula?
TCE (USD per day) = (net voyage revenue minus voyage costs) divided by total voyage days. Net voyage revenue is net freight plus demurrage less despatch. Voyage costs are bunkers, port disbursements, canal dues, EU ETS and FuelEU exposure, and voyage extras such as hold cleaning or tank washing.
What does a TCE deliberately exclude?
It excludes the ship’s daily operating cost (crew, stores, lubricants, maintenance, insurance, management fee) and the capital cost. That exclusion is the point: it makes a voyage result directly comparable with a time charter hire rate, which is also quoted before operating cost. A positive TCE is not a profitable voyage, because the daily operating cost still has to be covered out of it.
How is gross freight calculated from a lumpsum?
Gross freight equals the agreed lumpsum, whatever quantity is loaded. Quantity risk sits with the charterer, and no deadfreight claim arises because the owner is paid the same figure regardless of intake.
How is gross freight calculated from a per-tonne rate?
Gross freight equals the freight rate in USD per tonne multiplied by the cargo intake in tonnes. The intake is the smallest of three limits: the deadweight left after bunkers, fresh water, stores and constants; the volumetric limit set by the cargo’s stowage factor against the grain or bale capacity; and the draft limit set by the port or the seasonal load line zone.
How is gross freight calculated from a Worldscale rate?
Gross freight equals cargo tonnes multiplied by the Worldscale flat rate for the route, in USD per tonne, multiplied by the fixture percentage divided by 100. A fixture at WS 180 on a flat rate of USD 22.00 pays USD 39.60 per tonne. Fixed differentials are added to the flat rate before the percentage is applied, and the percentage is never applied to a fixed differential.
What is the difference between address commission and brokerage?
Address commission is retained by the charterer off the top of the freight, so it is a discount to the charterer rather than a payment to a third party. Brokerage is paid by the owner to the broking houses that arranged the fixture. Both are percentages of gross freight and both are netted before the TCE division.
What commission rates are conventional?
In dry bulk the common shape is 3.75 percent address plus 1.25 percent brokerage, 5.00 percent combined. In tankers a combined 2.50 to 3.75 percent is more usual, and the Baltic Exchange TD3C route model applies 3.75 percent total. Treat these as conventions rather than rules: the commission is whatever the recap says.
Is freight tax a voyage cost or a deduction from freight?
It is a deduction from gross freight, not a voyage cost, and in most regimes it is levied on the gross figure rather than on the margin. Its incidence depends on the trade and on any applicable treaty exemption, and the charterparty allocates it between owner and charterer. Read the specific national rule and the recap before putting a rate in an estimate.
Is demurrage added to freight before the TCE is struck?
Yes. Demurrage is revenue and is added to net freight in the numerator. The same delay also lengthens the denominator, because the waiting days count as voyage days, so the net effect on the TCE has to be computed rather than assumed. Demurrage is normally payable free of commission unless the charterparty says otherwise.
How is despatch treated?
Despatch is a payment from owner to charterer for time saved, so it is a deduction from voyage revenue. It also shortens the voyage, which lifts the TCE through the denominator, and on a reversible-laytime fixture load and discharge time are pooled before either demurrage or despatch is struck.
How are sea days calculated?
Sea days on a leg equal the distance in nautical miles divided by the speed through water in knots, divided by 24, then multiplied by one plus the weather margin. A leg of 11,000 nautical miles at 12.0 knots is 38.19 days before margin and 40.10 days at a 5 percent margin.
What weather margin should a voyage estimate carry?
The Baltic Exchange TD3C route model uses 5 percent, which is the common baseline. A North Atlantic or North Pacific winter passage justifies more, and a fair-weather tropical leg justifies less. The margin is an allowance for added resistance from wind, sea and current, not a contingency for port delay, which belongs in the port and waiting days.
What actually limits how much cargo the ship can load?
Whichever of three limits binds first: deadweight, cubic capacity or draft. A heavy cargo such as iron ore is deadweight-limited and leaves hold volume unused; a light cargo such as woodchips cubes out before the ship is down to her marks; a draft-restricted port or a winter load line zone can bind before either. The estimate has to test all three and use the smallest.
What is deadfreight and does it appear in the estimate?
Deadfreight is the owner’s claim for freight on cargo the charterer contracted to supply and did not. In an estimate it appears only as a downside case: the base estimate is built on the intake actually expected, and the deadfreight line tests what the owner recovers if the charterer short-loads.
What is Suez Canal Net Tonnage?
Suez Canal Net Tonnage is a canal-specific net tonnage, not the ship’s tonnage under the International Convention on Tonnage Measurement of Ships, 1969. It is shown on the Suez Canal Special Tonnage Certificate, issued by a recognised organisation and confirmed by Suez Canal Authority measurers, and it is the quantity every transit due is assessed on.
How is a Suez transit due calculated?
The Suez Canal Authority publishes a rate in SDR per SCNT ton for thirteen vessel categories, each on a seven-band regressive scale: the first 5,000 tons, the next 5,000, the next 10,000, the next 20,000, the next 30,000, the next 50,000 and the remainder. Laden and ballast carry separate columns. The bands are summed in SDR, then converted at the applicable SDR rate.
Why is a Suez toll quoted in SDR and how much does that move the number?
The Special Drawing Right is the IMF unit of account, valued daily against a five-currency basket under Rule O-1. On 3 September 2026 one SDR was worth USD 1.370630. A toll quoted on one day and paid on another can differ on the currency movement alone, which is why the estimate should carry the SDR rate used and its date rather than a fixed constant.
Does the Suez Canal charge less for a ballast transit?
Yes, through a separate published ballast column rather than a discount factor. On the schedule applicable from 15 January 2024 a crude oil tanker pays 11.04 SDR per ton in the first band laden and 9.40 SDR in ballast. A worked Suezmax at 82,000 SCNT comes out at about 85 percent of the laden figure, but that ratio is an outcome of the two scales, not a stated rule.
What surcharges sit on top of the Suez transit dues?
The Suez Canal Authority layers temporary percentage surcharges on the base schedule by numbered circular and periodical, category by category. The base SDR per SCNT schedule has been unchanged since 15 January 2024, while the surcharges move: Periodical No. 16/2026 of 7 June 2026 amended the crude oil tanker rate and Circular No. 2/2026 of the same date addressed containerships. Pull the surcharge in force from the current circular before fixing; do not carry a figure from an earlier estimate.
How is a Panama Canal toll calculated?
A Panama toll is a fixed component per transit plus a capacity component, under tariff item 1010.0000 effective 1 January 2025. The fixed component runs from USD 15,000 for a small regular vessel to USD 300,000 for most Neopanamax categories. The capacity component is a rate multiplied by the ship’s billing quantity, and that quantity is not the same for every ship type.
Why is a bulk carrier charged on deadweight at Panama when a tanker is charged on PC/UMS?
Because the tariff sets a different billing unit per category. Dry bulk vessels are charged per DWT or Timber DWT, at USD 1.65 regular, USD 1.50 super and USD 0.80 Neopanamax. Tankers, chemical carriers, vehicle carriers, general cargo, reefers, passenger ships and Others are charged per PC/UMS ton. LPG and LNG carriers are charged per cubic metre, and container ships per TEU. Using PC/UMS for a bulker is one of the most common errors in a manual estimate.
What are Regular, Super and Neopanamax vessels for toll purposes?
A regular vessel has a beam under 91 feet (27.74 m). A super vessel has a beam of 91 feet or more. A Neopanamax vessel has a beam over 107 feet (32.61 m) or a length over 966 feet (294.44 m), and the category also captures any vessel transiting at a tropical freshwater draft of 39 feet 09 inches (12.12 m) or greater, and any vessel that must use the Neopanamax locks because of a condition or deficiency.
Can a Panamax-beam ship be charged as a Neopanamax?
Yes, on draft. A ship whose beam sits in the super bracket but which loads to a tropical freshwater draft of 12.12 m or more is routed through the Neopanamax locks and assessed as a Neopanamax. The fixed component moves from USD 100,000 to USD 300,000 and the reservation fee from USD 50,000 to USD 100,000. Loading the last few thousand tonnes can cost more than the freight it earns.
What is the Panama ballast rule?
Tariff item 1010.BA01, effective 1 January 2023, charges a vessel in ballast 85 percent of laden tolls. It applies only to the fixed rate and capacity components, it does not apply to full-container vessels, and it does not discount the on-deck TEU rates for a non-container vessel in ballast. An LPG carrier qualifies while carrying up to 2 percent of certified capacity and an LNG carrier up to 10 percent.
What is the Panama freshwater charge and how is it calculated?
It is tariff main item 1500: a fixed portion of USD 4,000 for a vessel over 38.1 m and up to 91.44 m in length overall, or USD 10,000 above 91.44 m, plus a variable portion applied to total tolls. The variable portion comes from a sigmoidal function of the official Gatun Lake depth in feet, registered at 1200 hours on the day before transit, and it ranges from 0 to 10 percent.
Should a Panama transit slot be booked?
The decision is a function of the ship’s daily value, not of the fee. A super vessel reservation costs USD 12,000 for a regular vessel, USD 50,000 for a super and USD 100,000 for a Neopanamax under item 1050, effective 1 January 2025. Compare that against the expected unbooked waiting days multiplied by the ship’s TCE: at USD 7,500 per day a super vessel slot pays for itself after about seven waiting days, at USD 30,000 per day after under two.
What happens to a Panama booking fee on cancellation or a date change?
Cancellation charges scale with notice as a percentage of the reservation tariff: 50 percent over 90 days, 60 percent over 21 and up to 90 days, 70 percent over 7 and up to 21 days, 80 percent over 4 and up to 7 days, and 100 percent at 4 days or less. Date changes run 60 to 100 percent on the same ladder. Neopanamax LNG carriers carry an additional cancellation surcharge of USD 25,000 at 15 to 30 days and USD 35,000 inside 15 days.
Is the Panama auction slot a published rate?
No. Tariff item 1050.IBA1 charges the best offer, and long-term slots are allocated by sealed-bid auction. In a drought-constrained slot market the clearing price has at times exceeded the toll itself, so an estimate for a Panama transit has to carry a slot cost that is a market price rather than a tariff figure.
When does the Cape route beat the canal route?
When the canal cost plus the slot and waiting risk exceeds the extra bunkers, days and EU compliance cost of the longer passage. Since December 2023 the Suez routing has been a risk-priced option rather than a default: UNCTAD recorded Gulf of Aden tonnage down more than 70 percent between the first half of December 2023 and the first half of February 2024, with Cape of Good Hope tonnage up 60 percent over the same window. Run both routings and price the war risk premium and the crew bonus into the canal case.
How does EU ETS enter a voyage estimate?
As an allowance cost on the emitted CO2, applied to 100 percent of a voyage between two EEA ports and 50 percent of a voyage to or from a non-EEA port. Under the phase-in, 40 percent of verified 2024 emissions and 70 percent of 2025 emissions were surrendered, rising to 100 percent from 2027. Multiply the in-scope tonnes of CO2 by the expected allowance price and put the result in voyage costs.
Which ships are inside the EU ETS?
Cargo and passenger ships of 5,000 GT and above have been in scope since 2024, regardless of flag. Offshore ships of 5,000 GT and above enter from 2027, having entered monitoring scope on 1 January 2025. Offshore and general cargo ships of 400 GT and above but below 5,000 GT are in monitoring only from 1 January 2025 and are not in the trading system; their possible inclusion from 2028 is the subject of a Commission report due by 31 December 2026.
Are methane and nitrous oxide inside the EU ETS?
Monitoring has covered carbon dioxide, methane and nitrous oxide since 2024, but the trading obligation covered carbon dioxide only for reporting years 2024 and 2025. Methane and nitrous oxide enter the trading scope from 2026, which raises the allowance bill for an LNG-fuelled ship with methane slip more than it does for a conventional ship.
How is the FuelEU Maritime penalty calculated?
The penalty in euro equals the absolute compliance balance divided by the product of the actual GHG intensity and 41,000, multiplied by 2,400. The 41,000 MJ per tonne is the lower calorific value of VLSFO, used to express the deficit in tonnes of VLSFO equivalent, and EUR 2,400 is the penalty rate per tonne. Article 23(2) multiplies the penalty by 1 plus (n minus 1) divided by 10 for each consecutive year in deficit.
What is the FuelEU GHG intensity trajectory?
The reference value is 91.16 gCO2e per MJ, the 2020 fleet average, and it is not revised. The required reduction is 2 percent from 1 January 2025 (89.33680), 6 percent from 2030 (85.69040), 14.5 percent from 2035 (77.94180), 31 percent from 2040 (62.90040), 62 percent from 2045 (34.64080) and 80 percent from 2050 (18.23200). The 2040 figure is widely misquoted as 62.30; the Commission-hosted table gives 62.90040.
Who pays FuelEU on a time charter?
The regulated party is the company responsible under the ISM Code, which is normally the owner or the manager, so the penalty exposure sits there by law. Commercially it is reallocated by charterparty clause, and BIMCO published a FuelEU Maritime clause for time charterparties in 2024 for that purpose. The distinction matters in an estimate: FuelEU is a marginal call on a fleet-level annual compliance balance, not a fixed per-voyage charge, because balances can be banked, borrowed and pooled.
How is the bunker line split across grades?
By zone and by service. Non-ECA sea time burns VLSFO at a maximum 0.50 percent sulphur under MARPOL Annex VI Reg.14.1.3, or HSFO where the ship has an approved exhaust gas cleaning system. ECA sea time burns a 0.10 percent grade under Reg.14.4.3. Port and manoeuvring time normally burns marine gas oil on auxiliary and boiler load, and a tanker adds a discharge pumping load that raises the port-day figure materially.
How does a scrubber change a voyage estimate?
It replaces the VLSFO price with the HSFO price on non-ECA sea days, so the saving is the spread multiplied by the tonnes burned outside an ECA. On a Capesize round voyage burning 2,666 tonnes at a spread of USD 200 per tonne that is about USD 533,000, or roughly USD 5,800 per day over 92 days. Against that, price the scrubber’s own consumption, the sludge handling, and the ports that restrict open-loop discharge.
What is break-even freight and how is it solved?
Set the target daily earning, multiply by total voyage days to get the required voyage result, add the voyage costs to get the required net freight, divide by one minus the commission to get gross freight, then divide by the cargo intake. On the worked Capesize example a TCE of USD 20,000 per day requires USD 27.09 per tonne against USD 22.00 on the table.
Why is fuel consumption proportional to about the cube of speed?
Effective power is total resistance multiplied by speed. Over the range where frictional resistance dominates and the residuary coefficient is roughly constant, resistance rises with about the square of speed, so power rises with about the cube, and daily fuel tracks brake power. The classical shorthand is the Admiralty coefficient, displacement to the two-thirds power times speed cubed divided by shaft power, with typical values between 400 and 600.
When does the cube law fail?
Above the critical Froude number, where wave-making resistance grows sharply and the exponent rises: fitted values of 3.5, 4.0 and 4.5 have been reported for feeder, medium and jumbo container ships. It also fails at the bottom of the range, because auxiliary and hotel load does not scale with speed at all and comes to dominate at very low speeds. A chartering desk uses the ship’s warranted figures adjusted by its own noon-report history, not a textbook exponent.
Does slow steaming always improve the TCE?
No. Slowing by a fraction s multiplies sea days by 1/(1 minus s) and cuts total leg fuel by (1 minus s) to the power (n minus 1), so at an exponent of 3 a 10 percent speed cut saves about 19 percent of leg fuel while extending the leg by 11.1 percent. The optimum sits where the marginal fuel saving equals the value of a ship-day, and that value is set by the freight market. Optimal speed therefore rises with the freight rate and falls with the bunker price: slow steaming is a weak-market and expensive-fuel strategy.
How does the ballast leg get allocated?
Three treatments are in use and none is universal. A full round voyage counts the ballast leg to the load port plus the laden leg, which is the Baltic Exchange convention for its published route TCEs and the conservative benchmark. A one-way TCE counts only the paid leg and always reads higher. A marginal allocation charges the ballast leg only to the extent the ship would not have made it anyway.
What is a ballast bonus and where does it sit?
A ballast bonus is a lump sum paid by the charterer to compensate for a positioning leg with no cargo. In a voyage estimate it is revenue offsetting the ballast leg’s bunkers and days. On a time charter it is normally paid on delivery and is not hire, and desks differ on whether to credit it in full at delivery or spread it over the charter period, which changes the reported daily rate. Check whether it is quoted net of commission, because it frequently is not.
Why do two desks get different TCEs for the same fixture?
Almost always because the day basis, the bunker price or the speed and consumption assumptions differ, not because either has made an arithmetic error. A TCE quoted without its day basis is ambiguous, and a one-way figure compared against a round-voyage figure will differ by thousands of dollars a day on the same cargo. Agree the basis before arguing about the number.
How does triangulation change the TCE?
It converts unpaid ballast days into paid laden days, so the combined TCE beats the round-voyage figure on the same market. A sharp operator’s realised earnings routinely exceed the published Baltic route TCE for exactly that reason, and the index is not wrong when that happens: it is measuring a round voyage the operator did not perform.
How does a charterer's voyage estimate differ from an owner's?
The owner maximises TCE per ship-day and funds the ballast leg; the charterer minimises cost per tonne delivered and usually has no ship-day denominator at all. The speed incentive flips between the two forms, because bunkers are the owner’s cost on a voyage charter and the charterer’s cost on a time charter. A charterer’s estimate of the owner’s TCE is a negotiating instrument: it shows how far the owner can be pushed before the fixture stops working.
How is an estimate reconciled against a published Baltic route TCE?
Match the basis before comparing the number. The Baltic route TCEs are built on a defined standard vessel, a defined round voyage, a 5 percent weather margin and a stated bunker price, so an estimate for a different ship, a different speed or a triangulated employment is not measuring the same thing. Use the index as the market level and the estimate as the ship-specific answer.
Can a TCE be negative?
Yes, whenever voyage costs exceed net voyage revenue. It happens on short hauls with two canal transits, on long ballast legs into a collapsed market, and on fixtures taken purely to reposition a ship. A negative TCE is a real answer, and the fixture may still be right if the alternative is a longer idle period or a worse position.

Sources

  1. Suez Canal Authority: Transit Dues Rates, schedules applicable from the 15th of January 2024, thirteen vessel categories on a seven-band SDR per SCNT scale with separate laden and ballast columns
  2. Panama Canal Authority: Official Tariff, item 1010.0000 Tolls, effective 1 January 2025
  3. Panama Canal Authority: Notes on Tolls Tariffs and Maritime Services, February 2026, including the freshwater charge function and the booking notes
  4. Panama Canal Authority: Maritime Services Tariffs, consolidated list, February 2026 revision
  5. Panama Canal Authority: Tolls Assessment, May 2023, recording the PC/UMS basis from 1 October 1994 and the container TEU-capacity transition of 1 May 2005 to 1 May 2007
  6. European Commission, DG CLIMA: FAQ on maritime transport in the EU Emissions Trading System, giving the scope, the phase-in percentages and the 50 percent voyage rule
  7. European Commission, DG MOVE and the European Sustainable Shipping Forum: FuelEU Maritime calculation methodologies, carrying the 91.16 gCO2e/MJ reference value and the Article 4(2) GHG intensity trajectory
  8. International Monetary Fund: SDR valuation, the daily Rule O-1 basket rate used to convert a Suez transit due into a payable currency
  9. IMO Resolution MEPC.328(76): the 2021 Revised MARPOL Annex VI introducing EEXI and the operational carbon intensity indicator, in force 1 November 2022
  10. IMO: International Convention on Tonnage Measurement of Ships, 1969, the measurement rules the Panama PC/UMS system follows
  11. IMO: MARPOL Annex VI Regulation 14, the 0.50 percent global sulphur limit from 1 January 2020 and the 0.10 percent emission control area limit
  12. UNCTAD: Review of Maritime Transport 2024, recording the Red Sea diversion and the record 6 percent rise in global ton-miles in 2024